The Summit · The money, 2020 to 2026
The Summit: the 2025 audit is in, and six years of where the money went
Dated October 7 and shared to the owner portal October 13, the audit closes the books on 2025. Read beside the audits and budget minutes back to 2020, it shows how the monthly assessment went from $468 to $980, what each line pays for, and how every budget passed.
The audit is by Carr, Riggs & Ingram. Its report is dated October 7, 2026, it was shared to owners on October 13, and the opinion is clean. It sits in the Audits folder of the owner portal beside the audits for 2018 through 2024, the approved budgets for 2021 through 2026, and the minutes of every budget meeting. Every figure below comes from those files, and each one is pictured or named so it can be checked.
A disclosure first. My wife, Amy Corona, is a candidate in Saturday’s Summit board election. Nothing here came from her or from any candidate. The numbers were on the portal before the campaign began, and they will be there after it ends.
The monthly bill
The approved budget carries a history row at the bottom of its last page, and the board’s own minutes give the earlier figures. The quarterly $285 that every owner also pays to the Master Association is separate and is covered at the end.
| Year | 2 bedroom | 3 bedroom | Change | Annual budget, all units | Of which reserves |
|---|---|---|---|---|---|
| 2021 | $468 | $655 | 4.2% | $1,087,370 | $276,398 |
| 2022 | $524 | $735 | 11% | $1,107,034 | $173,010 |
| 2023 | $711 | $997 | 36% | $1,501,033 | $375,000 |
| 2024 | $962 | $1,347 | 35% | $2,032,872 | $417,029 |
| 2025 | $980 | $1,375 | 2% | $2,072,607 | $536,300 |
| 2026 | $980 | $1,375 | 0% | $2,072,607 | $594,000 |
| Monthly figures from the 2026 approved budget’s history row and the December 4, 2020 minutes. Annual figures from each year’s audit note on assessments and the 2021 and 2026 budgets. The 2024 budget also carried a separate $231,000 line labeled “Reserve Shortfall (2023).” The percentage changes for 2021 through 2023 are the ones stated in the minutes; 2024 through 2026 are computed from the two-bedroom rate. | |||||
Two special assessments sit outside the monthly figures. In October 2020 the board levied $1,464,870 for the 2021 roofing project, $8,315 to $11,667 per unit, payable at once or over 36 months at 3.1 percent. In 2023 it levied $85,052, $483 to $677 per unit, due in July, “to cover current year increases in insurance premiums.”
Insurance
The largest single change in the budget is the property insurance, and the minutes record it one renewal at a time.
- Dec 4, 2020The broker presents the 2021 renewal: a 20 percent increase on the property policy, 16 percent on the package, with a 2 percent named-storm deductible. Approved, all yes.
- Dec 13, 2021The 2022 renewal is “a 120% increase over expiring premiums,” with a 3 percent deductible. Approved, all yes.
- Dec 14, 2022At a special and emergency meeting the broker presents $10 million of windstorm coverage on a building appraised at $39 million. A second broker reports that the London markets would not quote because “values of the account are not large enough.” Both say “capacity in the marketplace is the problem.” The package is $399,441.77, up from $173,523.55, with a 5 percent named-storm deductible. Bound, all yes.
- 2023Insurance expense for the year is $581,228. The special assessment of $85,052 is levied in July. The year ends in deficit.
- 2024Insurance $423,359. Interest on the premium finance note $86,497.
- 2025Insurance $427,726 against a budget of $573,000. Interest $26,862. The note is payable in three quarterly installments of $78,662 at 5.94 percent.
- May 2026The windstorm policy renews. The audit puts the named-storm deductible at $1,984,402, “4% of the total insured value of the residential building.” The 2026 budget carries insurance at $435,000.
Reserves
At the same December 14, 2022 meeting the board accepted a new reserve study by Sedgwick Valuation Services. It put the replacement cost of all components at $5,573,546. Funding each component on its own schedule would take $676,974 a year; pooling the accounts would take $299,340. The draft 2023 budget carried $373,055. The board voted, all yes, to send owners a proxy on pooling.
Then the law changed. The audit describes it: “Effective December 31, 2025, the Association is required by State statutes to have a Structural Integrity Reserve Study (SIRS) performed,” and “in budgets adopted after December 31, 2024, the Association must include reserves for these structural components.” Those funds “may not be used for any other purpose.” The 2025 budget split its reserve contribution into $236,300 for structural items and $300,000 for everything else.
The flat roof was replaced between March and May 2025 at a cost the 2024 audit put at about $733,000; the 2025 audit books $772,771 against the structural reserve, which fell from $748,900 to $220,665. The 2025 structural study lists $4,276,479 of structural components and $1,886,793 of non-structural ones, $6,163,272 in all, against $1,474,068 on hand at year end. The nearest items on the schedule are the walkway deck coating at $387,310, listed with no remaining life, wall and ceiling coatings at $1,143,940 in two years, and fire protection modernization at $382,454 in three.
People and management
The payroll line covers the building’s own staff. It was $129,327 in 2021 and $252,034 in 2025; the 2026 budget carries $285,000. The December 13, 2021 minutes set three employees’ wages at $19.00, $16.00 and $16.56 an hour. The staff are employed through the management company and billed to the association with a markup, which the current manager put at 34 percent at the May 29, 2026 board meeting.
Management is the other line that changed shape, and the minutes explain why in three steps.
Step one: the operator’s manager, 2022. Through September 2022 the Summit and the Master Association shared one manager, Todd Preston, who was employed by the resort’s rental operator, ResortQuest and then Vacasa. The Summit paid Vacasa a flat $5,390 a month, $64,680 a year, a price unchanged since 2018. On August 5, 2022 the Master board voted to cancel Vacasa’s contract, and director Harrison’s reasons are minuted as six conflicts of interest: the manager “has a difficult time siding with the TMA on issues involving the RMC since he ultimately is hired through the RMC”; “the general accounting function should not be controlled by the RMC”; the operator’s general manager “should never be the President of TMA or even hold an office or have voting rights”; the operator had access to records “which should be private”; and the Tides and Beach Manor “realized this conflict years ago and have moved their management to an independent company.” The Master took bids and hired Virtuous Management Group. The Summit’s own minutes do not record its reasons: its agendas for August 20 and September 21, 2022 list “Management Agreement” and “Management Contract,” and the portal holds no minutes for either meeting. The Summit moved to Virtuous on September 30, 2022, and at its October 22 annual meeting the change was presented as following the Master Association’s move. The manager himself moved with the contract; Preston stayed on under Virtuous.
Step two: the Master hires its own, 2023. Under Virtuous the two associations kept sharing. The Summit paid 46 percent of a manager, coordinator and accountant, the Master 35 percent, Captiva 11 and Sierra Dunes 8, a split recorded in the Master Association’s December 21, 2022 minutes. On March 4, 2023 the Master board voted, all yes, “to hire Micah Priest as the new Community Association Manager and Guest Registration Manager for TOPS’L Master,” with the outgoing manager supporting the transition. From that point the Master Association no longer shared a manager with the Summit.
Step three: the Summit hires its own, 2024. Preston resigned October 13, 2023, and Noelle Preseault became the Summit’s manager November 14, 2023. A contract amendment dated January 1, 2024 made the position a “Full time Association Manager” at “salary plus 24% burden rate.” A second amendment on January 1, 2025 added half of a part-time administrator shared with the Master. By 2024, then, each association was paying for a manager of its own where the two had once split one.
What the record does not show is whether the Summit board weighed other options at either step, such as sharing a manager with Captiva and Sierra Dunes or bidding the work. No bids appear in the Summit’s records from 2019 to 2026, no Summit minute records a vote on either amendment, and the current contract is dated June 2, 2026, four days after the board voted on May 29 to review the contract and consider taking bids.
| Year | Manager | Management | Accounting | Total |
|---|---|---|---|---|
| 2021 | Vacasa, shared with the Master | $59,290 | $6,000 | $65,290 |
| 2022 | Vacasa to Sept 30, then Virtuous | $70,162 | $4,313 | $74,474 |
| 2023 | Virtuous, 46% of a shared pool | $70,204 | $20,700 | $90,904 |
| 2024 | Virtuous, full-time Summit manager | $117,544 | $17,064 | $134,608 |
| 2025 | Same, plus half an administrator | $130,212 | $17,917 | $148,130 |
| 2026 | Budget | $135,550 | $20,000 | $155,550 |
| From the association’s December financial statements for each year, the 2026 approved budget, and the Virtuous contracts and amendments in the portal’s Contracts folder. The audits fold these into the administrative line, which went from $76,503 in 2021 to $175,867 in 2025. | ||||
The Master Association’s own management and accounting line moved the same way over the same years, from $28,428 in 2021 to $178,651 in 2025, with $227,613 budgeted for 2026. Summit owners pay a share of that through the quarterly Master assessment.
One line runs the other way. Since 2023 the Master Association has paid the Summit $30,000 a year to rent office space in the building, replacing the $47,360 a year Vacasa paid through September 2022. The 2025 audit books $29,345 of office rent as income. The Master board’s October 1, 2026 agenda listed a 2027 rent agreement with the Summit as new business.
Repairs and utilities
Operating repairs and maintenance, the day-to-day work paid from the operating fund rather than reserves, went from $190,970 in 2022 to $287,663 in 2025, which was $49,903 over that year’s budget. Utilities have barely moved: $274,127 in 2021, $305,740 in 2022, $296,859 in 2025. The 2026 budget carries utilities at $311,450 and operating repairs at $155,500.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Insurance | $131,396 | $331,052 | $581,228 | $423,359 | $427,726 |
| Interest on premium note | – | – | $8,592 | $86,497 | $26,862 |
| Personnel | $129,327 | $139,326 | $189,894 | $215,071 | $252,034 |
| Administrative | $76,503 | $103,838 | $121,086 | $158,715 | $175,867 |
| Repairs, operating | n/a | $190,970 | $230,290 | $258,401 | $287,663 |
| Utilities | $274,127 | $305,740 | $293,530 | $286,584 | $296,859 |
| Reserve spending | n/a | $211,585 | $90,360 | $32,270 | $864,482 |
| Each year as stated in its own audit, except the 2023 interest, which the 2023 audit does not break out and the 2024 audit’s comparative column gives as $8,592. The 2024 audit restates 2023 insurance as $572,636 and the 2023 audit restates 2022 administrative as $96,852 after reclassifications; the figures above are each year’s original. The 2022 audit does not break out operating repairs for 2021. | |||||
How each budget passed
Florida law requires the board to adopt the budget at a noticed meeting that owners may attend. The minutes of the six budget meetings record the following.
They also record what was not said. The one recorded debate is in December 2020, when the board was shown two drafts and the discussion “centered on pay increases for the staff and whether or not now was the right time to increase the monthly assessments.” The higher draft carried 6 to 1, and the minutes do not name the no. From that meeting on, no director is recorded asking a question about a budget or voting against one. In December 2021 the only discussion was hourly wages. In December 2022, the 36 percent year, the two questions came from owners: whether holiday bonuses were in the budget, and whether the other associations shared the office cost. In December 2023 and December 2024 the minutes record no questions at all. In November 2025 the manager “opened the floor to Board members for discussion, with no Board members presenting any questions or comments,” and the budget carried with one abstention, for which no reason is recorded.
| Budget | Meeting | Stated change | Moved, seconded | Vote | Directors present |
|---|---|---|---|---|---|
| 2021 | Dec 4, 2020 | “a 4.2% increase to the overall budget,” with $1.00 and $1.50 an hour raises for staff | Johnson, Raines | 6 yes, 1 no (not named) | Raines, Webster, Carter, McClenahan, Hughes, Johnson, McLaren |
| 2022 | Dec 13, 2021 | “an 11% increase to the monthly assessments”; maintenance lines held at 2021 levels | Raines, Carter | All yes | Raines, Carter, Hughes, Johnson, McLaren, Chapman, Webster |
| 2023 | Dec 29, 2022 | “a 36% increase from prior year,” attributed to insurance and the new reserve study | Webster, Raines | All yes | Raines, Carter, Chapman, McLaren, Webster, Johnson |
| 2024 | Dec 13, 2023 | 2023 shortfall “attributed to the rise in insurance and maintenance costs”; a $231,000 line added for the reserve shortfall | Raines, Webster | All yes | Raines, Carter, Bennight, Johnson, Webster, Chapman, McLaren |
| 2025 | Dec 3, 2024 | Budget “as presented” | Johnson, Webster | All yes | Webster, Carter, Bennight, Johnson |
| 2026 | Nov 19, 2025 | “no change in dues amount from 2025”; “no Board members presenting any questions or comments” | Carter, Raines | 5 yes, 1 abstention (Nolan) | Nolan, Raines, Johnson, Carter, McLaren, Webster |
| Names as the minutes print them. The 2026 minutes are marked unapproved; the board approves them at its next budget meeting. | |||||
The other four budget meetings4 pages
Where it stands
The fund balance, the association’s cushion after all bills, was $124,360 at the end of 2021 and $37,578 at the end of 2022. At the end of 2023 it was a deficit of $113,346. It recovered to $194,179 in 2024 and to $332,469 at the end of 2025.
The 2025 operating surplus of $122,614 came almost entirely from one line: insurance was budgeted at $573,000 and cost $427,726. Repairs ran $49,903 over and interest $11,862 over; personnel and utilities came in under. With the replacement fund the total surplus was $162,622. Cash at year end was $1,657,518, of which $772,063 is restricted by law to structural reserves. During the year the association redeemed $1,457,783 of investments.
The other bill: $285 a quarter
Every Summit owner also pays the TOPS’L Master Association $285 a quarter. Its 2025 audit, by the same firm and dated September 21, 2026, is on the Master Association’s portal with a clean opinion and a letter to the board reporting no control deficiencies and no fraud. Revenue was $1,849,062 and the year ended with a deficit of $50,107 and a fund balance of $147,632. Guest registration fees brought in $478,971 against a budget of $418,876. Reserve spending was $291,492: $150,476 on the boardwalk, $114,600 on fountains and irrigation, $26,416 on the guardhouse and tram. Reserves on hand were $395,267 against a component table of $2,330,992. The audit also notes “litigation with a related entity over governance,” the Club’s suit, which is covered in The Paper Trail.
What comes next
The board elected on Saturday, October 17 will adopt the 2027 budget at a meeting in November or December. Notice of that meeting, with the proposed budget attached, must be posted and sent to owners at least 14 days ahead, and any owner may attend. The last three budget meetings drew three, one and four owners.
The documents behind the story
- The Tops'l Post, from the audits and minutes
- The 2026 approved budget, page 3
- Minutes, Dec 14, 2022, page 1
- The 2025 audit, page 15
- Minutes, Dec 14, 2022, page 2
- The 2025 audit, page 5
- Minutes, Dec 29, 2022
- Minutes, Nov 19, 2025 (unapproved)
- Minutes, Dec 4, 2020, page 2
- Minutes, Dec 13, 2021, page 2
- Minutes, Dec 13, 2023
- Minutes, Dec 3, 2024
- The 2025 audit, page 18
Provenance. The Summit documents are reproduced from the owner portal: audited financial statements for 2018, 2020, 2022, 2023, 2024 and 2025 (Audits folder); approved budgets for 2021 through 2026 (Budgets folder); minutes of the budget meetings of December 4, 2020, December 13, 2021, December 14 and 29, 2022, December 13, 2023, December 3, 2024 and November 19, 2025 (Meeting Minutes folder); the Virtuous Management Group contracts and amendments (Contracts folder); and the December financial statements for 2021 through 2025 (Financials folder). The Master Association figures are from its 2025 audited financial statements and the auditor’s required communications letter, both dated September 21, 2026, and its December 21, 2022 minutes, on the Master Association portal. The 2026 budget minutes are the unapproved draft as posted. The 2025 audit carries a report date of October 7, 2026 and a portal share date of October 13, 2026. Where an audit later restated a prior-year figure, the text says so.
Documents and corrections: [email protected]
